|
|
PRO-BIO PROFIT AND LOSS ACCOUNT
(1 euro = 30 czech crowns)
|
COSTS |
7,779,999.01 |
crowns |
|
|
- Association Activities |
5,440,071.00 |
crowns |
|
--- Payroll |
604,845.18 |
crowns |
|
--- Social, Health and Injury Insurance |
190,830.10 |
crowns |
|
--- Remuneration and Travel Costs / Members of Statutory Bodies |
327,289.80 |
crowns |
|
--- Costs of National service |
34,741.20 |
crowns |
|
--- Luncheon Vouchers (employees) |
13,040.00 |
crowns |
|
--- Travel Costs / employees |
46,205.60 |
crowns |
|
--- Office Supplies |
59,689.11 |
crowns |
|
--- Other Materials |
196,459.31 |
crowns |
|
--- Repairs and Maintenance |
10,554.40 |
crowns |
|
--- Representation Costs |
33,860.10 |
crowns |
|
--- Office Rent and Rental Services |
23,532.02 |
crowns |
|
--- Postal and Telecommunication Charges |
286,828.06 |
crowns |
|
--- Advisory and Other Specialist Services |
1,200,782.00 |
crowns |
|
--- Training Schemes, Seminars and Excursions |
184,281.53 |
crowns |
|
--- Ecological Farming Promotion |
250,690.10 |
crowns |
|
--- Overhead Costs Applied for by Regional Centres |
473,015.50 |
crowns |
|
--- Other Services Purchased |
330,392.40 |
crowns |
|
--- Membership Contributions to Organisations |
11,037.90 |
crowns |
|
--- Contribution to EF Promotional Programme Partnership Foundation |
200,000.00 |
crowns |
|
--- Road Tax |
225.00 |
crowns |
|
--- Depreciation of (Fixed) Assets |
478,887.20 |
crowns |
|
--- Loss on Exchange Rate |
51,870.78 |
crowns |
|
--- Bank Charges |
19,086.41 |
crowns |
|
--- Other Financial Costs |
6,730.20 |
crowns |
|
--- Penalty |
356.00 |
crowns |
|
--- Extraordinary Operation Costs |
404,841.10 |
crowns
|
|
- Implementation of Awarded Grants and Subsidies |
2,339,928.01 |
crowns |
|
--- Payroll |
383,348.00 |
crowns |
|
--- Social and Health Insurance |
109,006.80 |
crowns |
|
--- Travel Costs |
7,986.50 |
crowns |
|
--- Office Supplies |
16,251.79 |
crowns |
|
--- Other Materials |
376,814.30 |
crowns |
|
--- Office Rent and Rental Services |
36,049.78 |
crowns |
|
--- Postal and Telecommunication Charges |
40,689.54 |
crowns |
|
--- Advisory and Other Specialist Services |
622,505.20 |
crowns |
|
--- Training Schemes, Seminars and Excursions |
68,706.80 |
crowns |
|
--- Ecological Farming Promotion |
614,778.00 |
crowns |
|
--- Other Services Purchased |
63,791.30 |
crowns |
|
|
|
|
|
|
REVENUES |
9,634,925.33 |
crowns |
|
|
--- Membership Contributions |
3,345,265.00 |
crowns |
|
--- Earnings from the Association Outputs and Activities |
1,072,330.18 |
crowns |
|
--- Change in Level of Product Stock |
380,345.30 |
crowns |
|
--- Current Account Bank Interest |
6,473.04 |
crowns |
|
--- Exchange Rate Profit |
22,409.80 |
crowns |
|
--- Other Revenues |
64,842.24 |
crowns |
|
--- Tranfer of Property |
1,860,620.25 |
crowns |
|
--- Donations to Ecology -
Hëllef fir d'Natur Foundation |
680,975.32 |
crowns |
|
--- Extraordinary Operation Revenues |
60,662.84 |
crowns |
|
--- REC - a Cooperative Grant Preparation |
9,537.50 |
crowns |
|
--- REC - Cooperative Grant |
106,707.35 |
crowns |
|
--- REC - National Grant |
207,303.31 |
crowns |
|
--- Microregion Jeseníky Project |
1,733,213.70 |
crowns |
|
--- EPSAT Project |
84,239.50 |
crowns |
|
|
FINANCIAL ASSETS (31.12.2001): |
|
|
|
|
|
|
|
|
--- Cash |
46,344.20 |
crowns |
|
--- Current Accounts |
892,924.32 |
crowns | |
|
SELF-HELP FUND STATUS (31.12.2001) |
1,880,732.00 |
crowns |
|
|
--- Self-help Fund |
35,597.00 |
crowns |
|
--- Claims |
1,059,158.00 |
crowns |
|
--- Mrs. Valíčková - to pay |
377,096.00 |
crowns |
|
--- Hrabina plc. - to pay |
408,881.00 |
crowns |
|
  
|